HELOC Calculator
Calculate HELOC payments across both phases: interest-only payments during the draw period, then amortized payments during repayment. See total interest and your payoff date.
HELOC Payment Summary
Draw Period Payment
$750
Interest-only · 10 yr draw
Repayment Period Payment
$900
Principal + interest · 20 yr
HELOC Terms
Draw amount, variable rate, and phase lengths
The rate is held constant across both phases as a baseline. Real HELOC rates float — typically the prime rate plus a lender margin — so rerun the numbers a point or two higher to stress-test.
Two Phases, Side by Side
What you pay in each phase at a constant rate
| Phase | Length | Monthly Payment | Interest Paid | Principal Paid |
|---|---|---|---|---|
| 1 · Draw (interest-only) | 10 yr | $750 | $90,000 | $0 |
| 2 · Repayment (P&I) | 20 yr | $900 | $115,934 | $100,000 |
| Combined | 30 yr | — | $205,934 | $100,000 |
Plan for the payment jump
When the draw period ends, your payment steps up from $750 to $900 — a 20% increase — because you start paying principal. Paying extra toward principal during the draw softens both the jump and the total interest.
If Your Variable Rate Moves…
Payments at other rates ($100,000 drawn, both phases)
| Rate | Draw Payment (IO) | Repay Payment | Total Interest |
|---|---|---|---|
| 7% | $583 | $775 | $156,072 |
| 8% | $667 | $836 | $180,746 |
| 9% (yours) | $750 | $900 | $205,934 |
| 10% | $833 | $965 | $231,605 |
| 11% | $917 | $1,032 | $257,725 |
Rule of thumb: each 1-point rate move changes the interest-only payment by $83/month on this draw — that is $8.33/month per $10,000 borrowed at 1 point.
Quick Answer
A HELOC has two phases. During the draw period (commonly 10 years) you pay interest only: on a $100,000 draw at 9% that is $750/month. When the draw ends, the balance amortizes over the repayment term — $100,000 at 9% over 20 years costs about $899.73/month. Held the full term at a constant rate, total interest runs roughly $205,934 and the payoff lands 30 years after opening.
Key Facts
- During an interest-only draw period you pay balance × (rate ÷ 12) — none of the principal is reduced
- Every $10,000 drawn costs $8.33/month per 1 percentage point of rate during the interest-only phase
- When the draw period ends, the remaining balance amortizes over the repayment term and the payment can jump sharply (payment shock)
- HELOC rates are variable and typically move with the prime rate plus a lender margin — this calculator holds the rate constant as a baseline
- Paying extra toward principal during the draw period reduces both the later payment shock and total interest
- A HELOC is secured by your home — defaulting can lead to foreclosure, just like a first mortgage
Related Calculators
Explore other tools that might help
Frequently Asked Questions
Interest-only payments are balance × (annual rate ÷ 12). On a $100,000 balance at 9%, that is $100,000 × 0.09 ÷ 12 = $750 per month, and the principal balance stays exactly where it started. Rule of thumb: every $10,000 of balance adds $8.33 per month for each 1 percentage point of rate.
The outstanding balance is re-amortized over the repayment period (commonly 10-20 years), so you begin paying principal and interest every month. On $100,000 at 9% over 20 years the payment goes from $750 to about $899.73 — roughly a 20% jump. Shorter repayment terms or higher balances make the shock bigger, which is why borrowers often prepay principal during the draw.
Both phases count. A full $100,000 draw at a constant 9% with a 10-year interest-only draw accrues $90,000 of interest ($750 × 120 months), then the 20-year repayment adds about $115,934 — roughly $205,934 total over 30 years. Because none of the principal is retired during the draw, long interest-only phases are expensive; paying principal early is the biggest lever you control.
Almost certainly not. HELOC rates are variable — usually the prime rate plus a margin set by your lender — and they can change as often as monthly. This calculator holds the rate constant across both phases so you get a clean baseline. To stress-test, rerun it a point or two higher: each 1-point move changes the interest-only payment by $8.33/month per $10,000 drawn, and raises the amortized repayment payment too.
A HELOC is a revolving line with a variable rate: borrow as needed, usually interest-only during the draw — best for flexible or phased spending like renovations. A home equity loan is a fixed-rate lump sum with a fixed monthly payment — best when you know the exact cost and want rate certainty. If rates are rising, the fixed loan locks your cost; if they are falling, the HELOC can get cheaper over time.
Interest-only payment = Balance × (Rate ÷ 12)How this works
Calculations are run entirely in your browser. No inputs are sent to our servers and no account is required. Formulas follow standard US definitions from the IRS and the CFPB where applicable; international users should confirm local tax and regulatory rules apply.
What this tool can’t do
When to consult a professional
This is a software engineering tool, not financial advice. Run the math here, then take the result to a certified financial planner, CPA, or your bank before making a decision that materially affects your money.
Sources
- [1]Consumer Financial Protection Bureau (CFPB)Official sourceconsumerfinance.govAccessed Apr 21, 2026
US consumer finance regulator; authoritative on mortgage disclosures, APR rules, credit cards.

Full-stack software engineer specializing in embedded systems, web architecture, and AI/ML. Founder of Practical Web Tools. Built the gesture-controlled drone IP acquired by KD Interactive (Aura Drone, sold on Amazon).
HELOC Payment Summary
Draw Period Payment
$750
Interest-only · 10 yr draw
Repayment Period Payment
$900
Principal + interest · 20 yr